County Profile for Franklin - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,818,762 Total Charges 11,857,624
Fixed Assets 1,822,281 Contract Allowance 6,010,406
Other Assets 1,026,117 Operating Revenue 5,847,218
Total Assets 5,667,160 Operating Expenses 8,194,064
Current Liabilities 1,962,190 Operating Margin -2,346,846
Long Term Liabilities 0 Other Income 2,296,315
Total Equity 3,704,970 Other Expense 0
Total Liabilities and Equity 5,667,160 Net Profit or Loss -50,531

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,606 Revenue per Bed $224,893 Revenue per Person $5,847,218
Net Margin per Discharge ($16,298) Net Margin per Bed ($90,263) Net Margin per Person ($2,346,846)
Net Profit per Discharge ($351) Net Profit per Bed ($1,944) Net Profit per Person ($50,531)
Net Fixed Assets per Discharge $12,655 Net Fixed Assets per Bed $70,088 Net Fixed Assets per Bed $1,822,281
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,362 Net Fixed Assets 2,308 Population Estimate 1,151
Total Revenue 2,418 Long Term Liabilities 2,143 Total Patient Discharges 2,294
Net Margin 2,264 Total Patient Beds 1,640
Net Profit or Loss 2,434

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,561,607 479,326 3.2579
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 65,487 13 Nursing Administration 128,143
02,03 Captial Related - Movable Equipment 163,398 14 Central Services and Supply 0
04 Employee Benefits 66,431 15 Pharmacy 0
05 Administrative and General 1,319,391 16 Medical Records and Medical Library 134,679
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 317,225 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 102,202 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,683 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,452,639

County Profile for Franklin - 2017